The Discounted Cash Flow (DCF) valuation of Universal Corp (UVV) is 13.35 USD. With the latest stock price at 58.00 USD, the upside of Universal Corp based on DCF is -77.0%.
Based on the latest price of 58.00 USD and our DCF valuation, Universal Corp (UVV) is a sell. selling UVV stocks now will result in a potential gain of 77.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.8% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.61 - 26.50 | 13.35 |
| Upside | -92.0% - -54.3% | -77.0% |