The Discounted Cash Flow (DCF) valuation of Universal Corp (UVV) is 80.29 USD. With the latest stock price at 53.96 USD, the upside of Universal Corp based on DCF is 48.8%.
Based on the latest price of 53.96 USD and our DCF valuation, Universal Corp (UVV) is a buy. buying UVV stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.85 - 166.25 | 80.29 |
| Upside | -15.0% - 208.1% | 48.8% |