The Discounted Cash Flow (DCF) valuation of Universal Corp (UVV) is 11.24 USD. With the latest stock price at 54.47 USD, the upside of Universal Corp based on DCF is -79.4%.
Based on the latest price of 54.47 USD and our DCF valuation, Universal Corp (UVV) is a sell. selling UVV stocks now will result in a potential gain of 79.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.6% | 5.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2.73 - 25.35 | 11.24 |
| Upside | -95.0% - -53.5% | -79.4% |