The Discounted Cash Flow (DCF) valuation of Universal Corp (UVV) is 77.28 USD. With the latest stock price at 55.45 USD, the upside of Universal Corp based on DCF is 39.4%.
Based on the latest price of 55.45 USD and our DCF valuation, Universal Corp (UVV) is a buy. buying UVV stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.0% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 43.49 - 162.68 | 77.28 |
| Upside | -21.6% - 193.4% | 39.4% |