The Discounted Cash Flow (DCF) valuation of Universal Corp (UVV) is 85.38 USD. With the latest stock price at 52.55 USD, the upside of Universal Corp based on DCF is 62.5%.
Based on the latest price of 52.55 USD and our DCF valuation, Universal Corp (UVV) is a buy. buying UVV stocks now will result in a potential gain of 62.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.6% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 50.01 - 172.51 | 85.38 |
| Upside | -4.8% - 228.3% | 62.5% |