UVV
Universal Corp
Price:  
50.60 
USD
Volume:  
118,737.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UVV WACC - Weighted Average Cost of Capital

The WACC of Universal Corp (UVV) is 5.7%.

The Cost of Equity of Universal Corp (UVV) is 6.70%.
The Cost of Debt of Universal Corp (UVV) is 5.85%.

Range Selected
Cost of equity 5.80% - 7.60% 6.70%
Tax rate 21.60% - 24.90% 23.25%
Cost of debt 5.60% - 6.10% 5.85%
WACC 5.1% - 6.2% 5.7%
WACC

UVV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.41 0.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.60%
Tax rate 21.60% 24.90%
Debt/Equity ratio 0.83 0.83
Cost of debt 5.60% 6.10%
After-tax WACC 5.1% 6.2%
Selected WACC 5.7%