UVV
Universal Corp
Price:  
49.17 
USD
Volume:  
203,329.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UVV WACC - Weighted Average Cost of Capital

The WACC of Universal Corp (UVV) is 6.8%.

The Cost of Equity of Universal Corp (UVV) is 8.60%.
The Cost of Debt of Universal Corp (UVV) is 5.60%.

Range Selected
Cost of equity 7.30% - 9.90% 8.60%
Tax rate 25.70% - 27.20% 26.45%
Cost of debt 5.40% - 5.80% 5.60%
WACC 5.9% - 7.6% 6.8%
WACC

UVV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.90%
Tax rate 25.70% 27.20%
Debt/Equity ratio 0.67 0.67
Cost of debt 5.40% 5.80%
After-tax WACC 5.9% 7.6%
Selected WACC 6.8%