UVV
Universal Corp
Price:  
52.66 
USD
Volume:  
133,307.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UVV WACC - Weighted Average Cost of Capital

The WACC of Universal Corp (UVV) is 5.8%.

The Cost of Equity of Universal Corp (UVV) is 6.85%.
The Cost of Debt of Universal Corp (UVV) is 5.85%.

Range Selected
Cost of equity 5.90% - 7.80% 6.85%
Tax rate 21.60% - 24.90% 23.25%
Cost of debt 5.60% - 6.10% 5.85%
WACC 5.2% - 6.4% 5.8%
WACC

UVV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.80%
Tax rate 21.60% 24.90%
Debt/Equity ratio 0.79 0.79
Cost of debt 5.60% 6.10%
After-tax WACC 5.2% 6.4%
Selected WACC 5.8%