UVV
Universal Corp
Price:  
46.61 
USD
Volume:  
156,688.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UVV WACC - Weighted Average Cost of Capital

The WACC of Universal Corp (UVV) is 6.2%.

The Cost of Equity of Universal Corp (UVV) is 7.60%.
The Cost of Debt of Universal Corp (UVV) is 6.10%.

Range Selected
Cost of equity 6.60% - 8.60% 7.60%
Tax rate 21.60% - 24.90% 23.25%
Cost of debt 6.10% - 6.10% 6.10%
WACC 5.7% - 6.7% 6.2%
WACC

UVV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.60%
Tax rate 21.60% 24.90%
Debt/Equity ratio 0.89 0.89
Cost of debt 6.10% 6.10%
After-tax WACC 5.7% 6.7%
Selected WACC 6.2%