The WACC of UWC Bhd (UWC.KL) is 9.4%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.90% | 9.40% |
| Tax rate | 20.60% - 21.00% | 20.80% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.9% - 10.9% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 3.8% | 4.3% |
| Equity market risk premium | 6.9% | 7.8% |
| Adjusted beta | 0.6 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.90% |
| Tax rate | 20.60% | 21.00% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.9% | 10.9% |
| Selected WACC | 9.4% | |