The WACC of UWC Bhd (UWC.KL) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.50% | 7.50% |
| Tax rate | 20.60% - 21.90% | 21.25% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.5% - 8.4% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.8% | 4.3% |
| Equity market risk premium | 6.9% | 7.8% |
| Adjusted beta | 0.39 | 0.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.50% |
| Tax rate | 20.60% | 21.90% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.5% | 8.4% |
| Selected WACC | 7.5% | |