UX.CN
Puranium Energy Ltd
Price:  
0.03 
CAD
Volume:  
6,000.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UX.CN WACC - Weighted Average Cost of Capital

The WACC of Puranium Energy Ltd (UX.CN) is 4.5%.

The Cost of Equity of Puranium Energy Ltd (UX.CN) is 4.55%.
The Cost of Debt of Puranium Energy Ltd (UX.CN) is 5.00%.

Range Selected
Cost of equity 4.00% - 5.10% 4.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 5.1% 4.5%
WACC

UX.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.16 0.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.00% 5.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 5.1%
Selected WACC 4.5%