VAC
Marriott Vacations Worldwide Corp
Price:  
80.61 
USD
Volume:  
559,721.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VAC DCF Valuation - Growth Exit 5Y

30.4%
Upside

What is the DCF valuation of VAC??

The Discounted Cash Flow (DCF) valuation of Marriott Vacations Worldwide Corp (VAC) is 105.15 USD. With the latest stock price at 80.61 USD, the upside of Marriott Vacations Worldwide Corp based on DCF is 30.4%.

Is VAC a buy or a sell?

Based on the latest price of 80.61 USD and our DCF valuation, Marriott Vacations Worldwide Corp (VAC) is a buy. buying VAC stocks now will result in a potential gain of 30.4%.

Range Selected
WACC / Discount Rate 5.1% - 7.4% 6.2%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 26.98 - 340.93 105.15
Upside -66.5% - 322.9% 30.4%
80.61 USD
Stock Price
105.15 USD
Fair Price