The WACC of Marriott Vacations Worldwide Corp (VAC) is 6.4%.
| Range | Selected | |
| Cost of equity | 9.40% - 11.90% | 10.65% |
| Tax rate | 35.10% - 36.80% | 35.95% |
| Cost of debt | 4.00% - 7.50% | 5.75% |
| WACC | 5.3% - 7.6% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.19 | 1.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 11.90% |
| Tax rate | 35.10% | 36.80% |
| Debt/Equity ratio | 1.52 | 1.52 |
| Cost of debt | 4.00% | 7.50% |
| After-tax WACC | 5.3% | 7.6% |
| Selected WACC | 6.4% | |