The WACC of Marriott Vacations Worldwide Corp (VAC) is 5.7%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.90% | 9.10% |
| Tax rate | 35.10% - 36.80% | 35.95% |
| Cost of debt | 4.00% - 7.70% | 5.85% |
| WACC | 4.4% - 7.1% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.74 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.90% |
| Tax rate | 35.10% | 36.80% |
| Debt/Equity ratio | 1.66 | 1.66 |
| Cost of debt | 4.00% | 7.70% |
| After-tax WACC | 4.4% | 7.1% |
| Selected WACC | 5.7% | |