As of 2026-09-12, the Fair Value of Marriott Vacations Worldwide Corp (VAC) is -243.16 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 103.59 USD, the upside of Marriott Vacations Worldwide Corp is -334.73%.
With the market price of 103.59 USD and our fair value calculation, Marriott Vacations Worldwide Corp (VAC) is not a good investment. Investing in VAC stocks now will result in a potential loss of 334.73%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 49.00 | 391.00 | 254.00 | 218.00 | -308.00 | 120.80 |
| YoY growth | 117.82% | 697.96% | -35.04% | -14.17% | -241.28% | 105.06% |
| Market Cap (mil) | 3,557.28 |
| P/E | |
| Forward P/E |
| EPS | -9.73 |
| Avg earnings growth rate | 105.06% |
| TTM earnings | -334.00 |