VAC
Marriott Vacations Worldwide Corp
Price:  
66.49 
USD
Volume:  
825,420.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VAC Fair Value

149.14 %
Upside

What is the fair value of VAC?

As of 2025-05-22, the Fair Value of Marriott Vacations Worldwide Corp (VAC) is 165.65 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 66.49 USD, the upside of Marriott Vacations Worldwide Corp is 149.14%.

Is VAC a good investment?

With the market price of 66.49 USD and our fair value calculation, Marriott Vacations Worldwide Corp (VAC) is a good investment. Investing in VAC stocks now will result in a potential gain of 149.14%.

66.49 USD
Stock Price
165.65 USD
Fair Price
FAIR VALUE CALCULATION

VAC Fair Value

Peter Lynch's formula is:

VAC Fair Value
= Earnings Growth Rate x TTM EPS
VAC Fair Value
= 25.00 x 6.63
VAC Fair Value
= 165.65

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income -275.00 49.00 391.00 254.00 218.00 127.40
YoY growth -299.28% 117.82% 697.96% -35.04% -14.17% 93.46%

VAC Fair Value - Key Data

Market Cap (mil) 2,297.89
P/E 10.03x
Forward P/E 10.73x
EPS 6.63
Avg earnings growth rate 93.46%
TTM earnings 229.00