VAC
Marriott Vacations Worldwide Corp
Price:  
90.22 
USD
Volume:  
429,143.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VAC Fair Value

100.07 %
Upside

As of 2024-05-24, the Fair Value of Marriott Vacations Worldwide Corp (VAC) is 180.50 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 90.22 USD, the upside of Marriott Vacations Worldwide Corp is 100.07%.

90.22 USD
Stock Price
180.50 USD
Fair Price
FAIR VALUE CALCULATION

VAC Fair Value

Peter Lynch's formula is:

VAC Fair Value
= Earnings Growth Rate x TTM EPS
VAC Fair Value
= 25.00 x 7.22
VAC Fair Value
= 180.50

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 138.00 -275.00 49.00 391.00 254.00 111.40
YoY growth 150.91% -299.28% 117.82% 697.96% -35.04% 126.47%

VAC Fair Value - Key Data

Market Cap (mil) 3,173.94
P/E 12.50x
Forward P/E 12.32x
EPS 7.22
Avg earnings growth rate 126.47%
TTM earnings 254.00