Peter Lynch's formula is:
VAC Fair Value
= Earnings Growth Rate x TTM EPS
VAC Fair Value
= 25.00 x 8.64
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
55.00 |
138.00 |
-275.00 |
49.00 |
391.00 |
71.60 |
| YoY growth |
-76.60% |
150.91% |
-299.28% |
117.82% |
697.96% |
118.16% |