The WACC of Valoe Oyj (VALOE.HE) is 4.9%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.90% | 7.65% |
| Tax rate | 20.00% - 20.00% | 20.00% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.7% - 6.1% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 2.7% | 3.2% |
| Equity market risk premium | 5.7% | 6.7% |
| Adjusted beta | 0.64 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.90% |
| Tax rate | 20.00% | 20.00% |
| Debt/Equity ratio | 5.83 | 5.83 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.7% | 6.1% |
| Selected WACC | 4.9% | |