As of 2024-12-14, the Intrinsic Value of Valorem Resources Inc (VALU.CN) is
-3.86 CAD. This VALU.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.49 CAD, the upside of Valorem Resources Inc is
-887.78%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-3.86 CAD
Intrinsic Value
VALU.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-3.86 - -3.86 |
-3.86 |
-887.78% |
| DDM - Stable |
(16.86) - 56.40 |
19.77 |
3934.8% |
| DDM - Multi |
(16.49) - 43.86 |
(54.16) |
-11153.6% |
VALU.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
9.80 |
| Beta |
1.84 |
| Outstanding shares (mil) |
19.99 |
| Enterprise Value (mil) |
9.77 |
| Market risk premium |
5.50% |
| Cost of Equity |
4.99% |
| Cost of Debt |
5.00% |
| WACC |
4.34% |