VALU.CN
Valorem Resources Inc
Price:  
0.49 
CAD
Volume:  
10,000.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VALU.CN WACC - Weighted Average Cost of Capital

The WACC of Valorem Resources Inc (VALU.CN) is 4.3%.

The Cost of Equity of Valorem Resources Inc (VALU.CN) is 5.00%.
The Cost of Debt of Valorem Resources Inc (VALU.CN) is 5.00%.

Range Selected
Cost of equity 3.80% - 6.20% 5.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.7% - 4.9% 4.3%
WACC

VALU.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.04 0.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.80% 6.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.7% 4.9%
Selected WACC 4.3%