The Discounted Cash Flow (DCF) valuation of Van Elle Holdings PLC (VANL.L) is 61.21 GBP. With the latest stock price at 39.00 GBP, the upside of Van Elle Holdings PLC based on DCF is 56.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.5% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 52.87 - 73.10 | 61.21 |
| Upside | 35.6% - 87.4% | 56.9% |