The WACC of Van Elle Holdings PLC (VANL.L) is 8.6%.
Range | Selected | |
Cost of equity | 8.30% - 10.40% | 9.35% |
Tax rate | 11.60% - 17.80% | 14.70% |
Cost of debt | 4.60% - 5.90% | 5.25% |
WACC | 7.7% - 9.5% | 8.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.73 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 10.40% |
Tax rate | 11.60% | 17.80% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 4.60% | 5.90% |
After-tax WACC | 7.7% | 9.5% |
Selected WACC | 8.6% | |