VANL.L
Van Elle Holdings PLC
Price:  
38.50 
GBP
Volume:  
130,452.00
United Kingdom | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VANL.L WACC - Weighted Average Cost of Capital

The WACC of Van Elle Holdings PLC (VANL.L) is 8.6%.

The Cost of Equity of Van Elle Holdings PLC (VANL.L) is 9.35%.
The Cost of Debt of Van Elle Holdings PLC (VANL.L) is 5.25%.

Range Selected
Cost of equity 8.30% - 10.40% 9.35%
Tax rate 11.60% - 17.80% 14.70%
Cost of debt 4.60% - 5.90% 5.25%
WACC 7.7% - 9.5% 8.6%
WACC

VANL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.73 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.40%
Tax rate 11.60% 17.80%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.60% 5.90%
After-tax WACC 7.7% 9.5%
Selected WACC 8.6%