What is the intrinsic value of VANQ.L?
As of 2026-10-16, the Intrinsic Value of Vanquis Banking Group PLC (VANQ.L) is
20.19 GBP. This VANQ.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 67.50 GBP, the upside of Vanquis Banking Group PLC is
-70.09%.
Is VANQ.L undervalued or overvalued?
Based on its market price of 67.50 GBP and our intrinsic valuation, Vanquis Banking Group PLC (VANQ.L) is overvalued by 70.09%.
20.19 GBP
Intrinsic Value
VANQ.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(886.92) - (434.40) |
(777.42) |
-1251.7% |
| DCF (Growth 10y) |
(818.34) - (283.78) |
(688.30) |
-1119.7% |
| DCF (EBITDA 5y) |
(984.87) - (949.17) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(933.35) - (885.52) |
(1,234.50) |
-123450.0% |
| Fair Value |
20.19 - 20.19 |
20.19 |
-70.09% |
| P/E |
40.86 - 70.20 |
53.26 |
-21.1% |
| EV/EBITDA |
(1,044.77) - (982.53) |
(1,006.27) |
-1590.8% |
| EPV |
(1,173.14) - (1,186.97) |
(1,180.06) |
-1848.2% |
| DDM - Stable |
5.63 - 24.26 |
14.95 |
-77.9% |
| DDM - Multi |
11.16 - 53.56 |
20.06 |
-70.3% |
VANQ.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
180.54 |
| Beta |
0.77 |
| Outstanding shares (mil) |
2.67 |
| Enterprise Value (mil) |
3,158.24 |
| Market risk premium |
5.98% |
| Cost of Equity |
36.57% |
| Cost of Debt |
6.20% |
| WACC |
7.43% |