The WACC of Vanquis Banking Group PLC (VANQ.L) is 4.8%.
| Range | Selected | |
| Cost of equity | 13.70% - 26.20% | 19.95% |
| Tax rate | 17.30% - 29.50% | 23.40% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.8% - 5.9% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.62 | 3.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.70% | 26.20% |
| Tax rate | 17.30% | 29.50% |
| Debt/Equity ratio | 21.04 | 21.04 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.8% | 5.9% |
| Selected WACC | 4.8% | |