The WACC of Vantiva SA (VANTI.PA) is 6.1%.
| Range | Selected | |
| Cost of equity | 3.40% - 9.90% | 6.65% |
| Tax rate | 4.40% - 5.80% | 5.10% |
| Cost of debt | 5.60% - 7.00% | 6.30% |
| WACC | 5.2% - 6.9% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | -0.54 | 0.35 |
| Additional risk adjustments | 3.5% | 4.0% |
| Cost of equity | 3.40% | 9.90% |
| Tax rate | 4.40% | 5.80% |
| Debt/Equity ratio | 9.2 | 9.2 |
| Cost of debt | 5.60% | 7.00% |
| After-tax WACC | 5.2% | 6.9% |
| Selected WACC | 6.1% | |