As of 2024-12-14, the Intrinsic Value of Valiant Holding AG (VATN.SW) is
39.67 CHF. This VATN.SW valuation is based on the model Peter Lynch Fair Value.
With the current market price of 104.60 CHF, the upside of Valiant Holding AG is
-62.07%.
39.67 CHF
Intrinsic Value
VATN.SW Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
39.67 - 39.67 |
39.67 |
-62.07% |
| P/E |
54.88 - 64.60 |
59.74 |
-42.9% |
| DDM - Stable |
71.84 - 246.62 |
159.23 |
52.2% |
| DDM - Multi |
94.38 - 270.65 |
142.20 |
35.9% |
VATN.SW Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,651.90 |
| Beta |
0.25 |
| Outstanding shares (mil) |
15.79 |
| Enterprise Value (mil) |
1,651.90 |
| Market risk premium |
4.74% |
| Cost of Equity |
5.77% |
| Cost of Debt |
5.00% |
| WACC |
4.35% |