VATN.SW
Valiant Holding AG
Price:  
106.20 
CHF
Volume:  
16,910.00
Switzerland | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VATN.SW WACC - Weighted Average Cost of Capital

The WACC of Valiant Holding AG (VATN.SW) is 4.4%.

The Cost of Equity of Valiant Holding AG (VATN.SW) is 5.80%.
The Cost of Debt of Valiant Holding AG (VATN.SW) is 5.00%.

Range Selected
Cost of equity 3.90% - 7.70% 5.80%
Tax rate 17.40% - 18.50% 17.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.1% - 4.6% 4.4%
WACC

VATN.SW WACC calculation

Category Low High
Long-term bond rate 1.1% 1.6%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.58 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.90% 7.70%
Tax rate 17.40% 18.50%
Debt/Equity ratio 5.71 5.71
Cost of debt 5.00% 5.00%
After-tax WACC 4.1% 4.6%
Selected WACC 4.4%