VBNK.TO
VersaBank
Price:  
21.98 
CAD
Volume:  
1,473.00
Canada | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VBNK.TO Fair Value

80.89 %
Upside

As of 2024-12-12, the Fair Value of VersaBank (VBNK.TO) is 39.76 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 21.98 CAD, the upside of VersaBank is 80.89%.

21.98 CAD
Stock Price
39.76 CAD
Fair Price
FAIR VALUE CALCULATION

VBNK.TO Fair Value

Peter Lynch's formula is:

VBNK.TO Fair Value
= Earnings Growth Rate x TTM EPS
VBNK.TO Fair Value
= 22.10 x 1.80
VBNK.TO Fair Value
= 39.76

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-10-31 2020-10-31 2021-10-31 2022-10-31 2023-10-31 5Y Avg
Net income 20.20 19.41 22.38 22.66 42.16 25.36
YoY growth 11.79% -3.91% 15.30% 1.24% 86.08% 22.10%

VBNK.TO Fair Value - Key Data

Market Cap (mil) 570.70
P/E 12.22x
Forward P/E 9.83x
EPS 1.80
Avg earnings growth rate 22.10%
TTM earnings 46.71