The WACC of VersaBank (VBNK.TO) is 5.9%.
| Range | Selected | |
| Cost of equity | 4.90% - 7.70% | 6.30% |
| Tax rate | 27.40% - 27.40% | 27.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 7.1% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.25 | 0.49 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 4.90% | 7.70% |
| Tax rate | 27.40% | 27.40% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 7.1% |
| Selected WACC | 5.9% | |