VBNK.TO
VersaBank
Price:  
15.85 
CAD
Volume:  
21,571.00
Canada | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VBNK.TO Intrinsic Value

15.07 %
Upside

What is the intrinsic value of VBNK.TO?

As of 2025-07-15, the Intrinsic Value of VersaBank (VBNK.TO) is 18.24 CAD. This VBNK.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 15.85 CAD, the upside of VersaBank is 15.07%.

Is VBNK.TO undervalued or overvalued?

Based on its market price of 15.85 CAD and our intrinsic valuation, VersaBank (VBNK.TO) is undervalued by 15.07%.

15.85 CAD
Stock Price
18.24 CAD
Intrinsic Value
Intrinsic Value Details

VBNK.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 18.24 - 18.24 18.24 15.07%
P/E 16.79 - 20.44 18.34 15.7%
DDM - Stable 8.22 - 22.15 15.19 -4.2%
DDM - Multi 18.77 - 40.95 25.92 63.5%

VBNK.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 515.44
Beta 2.00
Outstanding shares (mil) 32.52
Enterprise Value (mil) 620.36
Market risk premium 5.10%
Cost of Equity 6.67%
Cost of Debt 5.00%
WACC 6.15%