What is the intrinsic value of VBNK.TO?
As of 2025-07-09, the Intrinsic Value of VersaBank (VBNK.TO) is
18.24 CAD. This VBNK.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 15.88 CAD, the upside of VersaBank is
14.85%.
Is VBNK.TO undervalued or overvalued?
Based on its market price of 15.88 CAD and our intrinsic valuation, VersaBank (VBNK.TO) is undervalued by 14.85%.
18.24 CAD
Intrinsic Value
VBNK.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
18.24 - 18.24 |
18.24 |
14.85% |
| P/E |
16.79 - 20.44 |
18.34 |
15.5% |
| DDM - Stable |
8.23 - 22.15 |
15.19 |
-4.3% |
| DDM - Multi |
18.78 - 40.95 |
25.93 |
63.3% |
VBNK.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
516.42 |
| Beta |
2.00 |
| Outstanding shares (mil) |
32.52 |
| Enterprise Value (mil) |
621.33 |
| Market risk premium |
5.10% |
| Cost of Equity |
6.66% |
| Cost of Debt |
5.00% |
| WACC |
6.15% |