As of 2024-12-12, the Intrinsic Value of VersaBank (VBNK.TO) is
39.76 CAD. This VBNK.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 22.53 CAD, the upside of VersaBank is
76.47%.
39.76 CAD
Intrinsic Value
VBNK.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
39.76 - 39.76 |
39.76 |
76.47% |
| P/E |
26.59 - 29.44 |
27.96 |
24.1% |
| DDM - Stable |
16.42 - 41.38 |
28.90 |
28.3% |
| DDM - Multi |
61.33 - 123.73 |
82.38 |
265.7% |
VBNK.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
584.98 |
| Beta |
1.22 |
| Outstanding shares (mil) |
25.96 |
| Enterprise Value (mil) |
689.85 |
| Market risk premium |
5.10% |
| Cost of Equity |
6.29% |
| Cost of Debt |
5.00% |
| WACC |
5.91% |