The Discounted Cash Flow (DCF) valuation of IVF Hartmann Holding AG (VBSN.SW) is 177.09 CHF. With the latest stock price at 151.00 CHF, the upside of IVF Hartmann Holding AG based on DCF is 17.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 7.1% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 119.70 - 480.76 | 177.09 |
| Upside | -20.7% - 218.4% | 17.3% |