The WACC of IVF Hartmann Holding AG (VBSN.SW) is 5.6%.
| Range | Selected | |
| Cost of equity | 4.20% - 7.10% | 5.65% |
| Tax rate | 14.30% - 14.60% | 14.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 7.1% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.62 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.20% | 7.10% |
| Tax rate | 14.30% | 14.60% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 7.1% |
| Selected WACC | 5.6% | |