VBTX
Veritex Holdings Inc
Price:  
20.28 
USD
Volume:  
261,009.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VBTX WACC - Weighted Average Cost of Capital

The WACC of Veritex Holdings Inc (VBTX) is 10.1%.

The Cost of Equity of Veritex Holdings Inc (VBTX) is 11.30%.
The Cost of Debt of Veritex Holdings Inc (VBTX) is 5.00%.

Range Selected
Cost of equity 9.60% - 13.00% 11.30%
Tax rate 21.30% - 21.60% 21.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.7% - 11.5% 10.1%
WACC

VBTX WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.18 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 13.00%
Tax rate 21.30% 21.60%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 8.7% 11.5%
Selected WACC 10.1%