VC.CN
Volatus Capital Corp
Price:  
0.01 
CAD
Volume:  
308,320.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VC.CN WACC - Weighted Average Cost of Capital

The WACC of Volatus Capital Corp (VC.CN) is 6.7%.

The Cost of Equity of Volatus Capital Corp (VC.CN) is 7.35%.
The Cost of Debt of Volatus Capital Corp (VC.CN) is 5.00%.

Range Selected
Cost of equity 4.60% - 10.10% 7.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 9.0% 6.7%
WACC

VC.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.28 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.60% 10.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.2 0.2
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 9.0%
Selected WACC 6.7%