The Discounted Cash Flow (DCF) valuation of Vecima Networks Inc (VCM.TO) is 14.02 CAD. With the latest stock price at 22.09 CAD, the upside of Vecima Networks Inc based on DCF is -36.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.46 - 37.31 | 14.02 |
| Upside | -66.2% - 68.9% | -36.5% |