The Discounted Cash Flow (DCF) valuation of Vecima Networks Inc (VCM.TO) is 26.21 CAD. With the latest stock price at 14.50 CAD, the upside of Vecima Networks Inc based on DCF is 80.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 8.5% | 6.7% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | 12.57 - 328.40 | 26.21 |
| Upside | -13.3% - 2164.9% | 80.7% |