The Discounted Cash Flow (DCF) valuation of Vecima Networks Inc (VCM.TO) is 30.90 CAD. With the latest stock price at 16.90 CAD, the upside of Vecima Networks Inc based on DCF is 82.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.1% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16.06 - 187.79 | 30.90 |
| Upside | -5.0% - 1011.2% | 82.8% |