VCM.TO
Vecima Networks Inc
Price:  
16.85 
CAD
Volume:  
22,112.00
Canada | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VCM.TO WACC - Weighted Average Cost of Capital

The WACC of Vecima Networks Inc (VCM.TO) is 6.0%.

The Cost of Equity of Vecima Networks Inc (VCM.TO) is 6.15%.
The Cost of Debt of Vecima Networks Inc (VCM.TO) is 6.45%.

Range Selected
Cost of equity 5.10% - 7.20% 6.15%
Tax rate 16.90% - 20.20% 18.55%
Cost of debt 4.60% - 8.30% 6.45%
WACC 4.9% - 7.1% 6.0%
WACC

VCM.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.38 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.20%
Tax rate 16.90% 20.20%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.60% 8.30%
After-tax WACC 4.9% 7.1%
Selected WACC 6.0%