The WACC of Vecima Networks Inc (VCM.TO) is 6.0%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.20% | 6.15% |
| Tax rate | 16.90% - 20.20% | 18.55% |
| Cost of debt | 4.60% - 8.30% | 6.45% |
| WACC | 4.9% - 7.1% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.38 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.20% |
| Tax rate | 16.90% | 20.20% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.60% | 8.30% |
| After-tax WACC | 4.9% | 7.1% |
| Selected WACC | 6.0% | |