The WACC of Vecima Networks Inc (VCM.TO) is 6.0%.
Range | Selected | |
Cost of equity | 5.10% - 7.20% | 6.15% |
Tax rate | 16.90% - 20.20% | 18.55% |
Cost of debt | 4.60% - 8.30% | 6.45% |
WACC | 4.9% - 7.1% | 6.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.38 | 0.5 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.10% | 7.20% |
Tax rate | 16.90% | 20.20% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 4.60% | 8.30% |
After-tax WACC | 4.9% | 7.1% |
Selected WACC | 6.0% | |