The WACC of Vecima Networks Inc (VCM.TO) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.10% | 7.05% |
| Tax rate | 20.70% - 29.40% | 25.05% |
| Cost of debt | 4.40% - 5.00% | 4.70% |
| WACC | 5.8% - 7.8% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.55 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.10% |
| Tax rate | 20.70% | 29.40% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.40% | 5.00% |
| After-tax WACC | 5.8% | 7.8% |
| Selected WACC | 6.8% | |