VCM.TO
Vecima Networks Inc
Price:  
17.61 
CAD
Volume:  
2,398.00
Canada | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VCM.TO WACC - Weighted Average Cost of Capital

The WACC of Vecima Networks Inc (VCM.TO) is 6.1%.

The Cost of Equity of Vecima Networks Inc (VCM.TO) is 6.35%.
The Cost of Debt of Vecima Networks Inc (VCM.TO) is 4.90%.

Range Selected
Cost of equity 5.30% - 7.40% 6.35%
Tax rate 20.70% - 29.40% 25.05%
Cost of debt 4.80% - 5.00% 4.90%
WACC 5.1% - 7.1% 6.1%
WACC

VCM.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.39 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.40%
Tax rate 20.70% 29.40%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.80% 5.00%
After-tax WACC 5.1% 7.1%
Selected WACC 6.1%