VCM.TO
Vecima Networks Inc
Price:  
20.63 
CAD
Volume:  
22,112.00
Canada | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VCM.TO WACC - Weighted Average Cost of Capital

The WACC of Vecima Networks Inc (VCM.TO) is 6.7%.

The Cost of Equity of Vecima Networks Inc (VCM.TO) is 6.90%.
The Cost of Debt of Vecima Networks Inc (VCM.TO) is 4.90%.

Range Selected
Cost of equity 5.90% - 7.90% 6.90%
Tax rate 20.70% - 29.40% 25.05%
Cost of debt 4.80% - 5.00% 4.90%
WACC 5.8% - 7.6% 6.7%
WACC

VCM.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.52 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.90%
Tax rate 20.70% 29.40%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.80% 5.00%
After-tax WACC 5.8% 7.6%
Selected WACC 6.7%