The WACC of Vecima Networks Inc (VCM.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 5.50% - 9.00% | 7.25% |
| Tax rate | 16.90% - 20.20% | 18.55% |
| Cost of debt | 4.60% - 8.30% | 6.45% |
| WACC | 5.3% - 8.6% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.47 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 9.00% |
| Tax rate | 16.90% | 20.20% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.60% | 8.30% |
| After-tax WACC | 5.3% | 8.6% |
| Selected WACC | 6.9% | |