The WACC of Vecima Networks Inc (VCM.TO) is 6.9%.
Range | Selected | |
Cost of equity | 6.10% - 8.20% | 7.15% |
Tax rate | 20.70% - 29.40% | 25.05% |
Cost of debt | 4.40% - 5.00% | 4.70% |
WACC | 5.9% - 7.9% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.58 | 0.66 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 8.20% |
Tax rate | 20.70% | 29.40% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 4.40% | 5.00% |
After-tax WACC | 5.9% | 7.9% |
Selected WACC | 6.9% | |