The WACC of Vocera Communications Inc (VCRA) is 6.5%.
Range | Selected | |
Cost of equity | 5.50% - 7.50% | 6.50% |
Tax rate | 6.40% - 8.30% | 7.35% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 5.6% - 7.4% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 0.54 | 0.64 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 7.50% |
Tax rate | 6.40% | 8.30% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 5.6% | 7.4% |
Selected WACC | 6.5% | |