The WACC of Victrex PLC (VCT.L) is 10.1%.
| Range | Selected | |
| Cost of equity | 8.60% - 12.30% | 10.45% |
| Tax rate | 14.40% - 15.10% | 14.75% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 8.4% - 11.9% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.77 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 12.30% |
| Tax rate | 14.40% | 15.10% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 8.4% | 11.9% |
| Selected WACC | 10.1% | |