The Discounted Cash Flow (DCF) valuation of Veracyte Inc (VCYT) is (40.87) USD. With the latest stock price at 44.40 USD, the upside of Veracyte Inc based on DCF is -192.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.5% - 8.3% | 7.4% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (91.45) - (26.07) | (40.87) |
Upside | -306.0% - -158.7% | -192.0% |