The Discounted Cash Flow (DCF) valuation of Veracyte Inc (VCYT) is (45.19) USD. With the latest stock price at 29.74 USD, the upside of Veracyte Inc based on DCF is -251.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.6% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (124.75) - (27.46) | (45.19) |
| Upside | -519.5% - -192.3% | -251.9% |