The Discounted Cash Flow (DCF) valuation of Veracyte Inc (VCYT) is (41.06) USD. With the latest stock price at 23.72 USD, the upside of Veracyte Inc based on DCF is -273.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (106.55) - (25.40) | (41.06) |
Upside | -549.2% - -207.1% | -273.1% |