The WACC of Veracyte Inc (VCYT) is 7.1%.
Range | Selected | |
Cost of equity | 6.20% - 8.00% | 7.10% |
Tax rate | 0.20% - 1.30% | 0.75% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.2% - 8.0% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.5 | 0.55 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.00% |
Tax rate | 0.20% | 1.30% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.2% | 8.0% |
Selected WACC | 7.1% | |