The Discounted Cash Flow (DCF) valuation of Vectura Group PLC (VEC.L) is 253.15 GBP. With the latest stock price at 164.80 GBP, the upside of Vectura Group PLC based on DCF is 53.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.8% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 211.97 - 320.89 | 253.15 |
| Upside | 28.6% - 94.7% | 53.6% |