The WACC of Vectura Group PLC (VEC.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.80% | 8.40% |
| Tax rate | 15.00% - 15.50% | 15.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.9% - 9.8% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.75 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.80% |
| Tax rate | 15.00% | 15.50% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.9% | 9.8% |
| Selected WACC | 8.4% | |