The Discounted Cash Flow (DCF) valuation of Vectrus Inc (VEC) is 55.06 USD. With the latest stock price at 32.84 USD, the upside of Vectrus Inc based on DCF is 67.7%.
Based on the latest price of 32.84 USD and our DCF valuation, Vectrus Inc (VEC) is a buy. buying Vectrus stocks now will result in a potential gain of 67.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.3% | 8.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 43.59 - 73.39 | 55.06 |
| Upside | 32.7% - 123.5% | 67.7% |