VEC
Vectrus Inc
Price:  
32.84 
USD
Volume:  
133,607.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Vectrus WACC - Weighted Average Cost of Capital

The WACC of Vectrus Inc (VEC) is 8.1%.

The Cost of Equity of Vectrus Inc (VEC) is 9.20%.
The Cost of Debt of Vectrus Inc (VEC) is 5.00%.

Range Selected
Cost of equity 7.70% - 10.70% 9.20%
Tax rate 17.20% - 20.30% 18.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.3% 8.1%
WACC

Vectrus WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1.08 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.70%
Tax rate 17.20% 20.30%
Debt/Equity ratio 0.27 0.27
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.3%
Selected WACC 8.1%