The WACC of Vectrus Inc (VEC) is 8.1%.
Range | Selected | |
Cost of equity | 7.70% - 10.70% | 9.20% |
Tax rate | 17.20% - 20.30% | 18.75% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.0% - 9.3% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.08 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 10.70% |
Tax rate | 17.20% | 20.30% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.0% | 9.3% |
Selected WACC | 8.1% | |