The WACC of Vef AB (publ) (VEFAB.ST) is 64.7%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.80% | 8.25% |
| Tax rate | 0.10% - 0.10% | 0.10% |
| Cost of debt | 4.00% - 762.10% | 383.05% |
| WACC | 6.3% - 123.2% | 64.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.82 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.80% |
| Tax rate | 0.10% | 0.10% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 4.00% | 762.10% |
| After-tax WACC | 6.3% | 123.2% |
| Selected WACC | 64.7% | |