The WACC of Vietnam Enterprise Investments Limited (VEIL.L) is 8.7%.
| Range | Selected | |
| Cost of equity | 11.90% - 15.40% | 13.65% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 7.8% - 9.5% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.32 | 1.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.90% | 15.40% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 7.8% | 9.5% |
| Selected WACC | 8.7% | |