The WACC of Velocity Composites PLC (VEL.L) is 7.9%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.60% | 7.45% |
| Tax rate | 3.10% - 6.60% | 4.85% |
| Cost of debt | 7.00% - 12.80% | 9.90% |
| WACC | 6.4% - 9.4% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.39 | 0.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.60% |
| Tax rate | 3.10% | 6.60% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 7.00% | 12.80% |
| After-tax WACC | 6.4% | 9.4% |
| Selected WACC | 7.9% | |