VEN2.L
Ventus 2 VCT PLC
Price:  
42.00 
GBP
Volume:  
616.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VEN2.L WACC - Weighted Average Cost of Capital

The WACC of Ventus 2 VCT PLC (VEN2.L) is 7.5%.

The Cost of Equity of Ventus 2 VCT PLC (VEN2.L) is 10.95%.
The Cost of Debt of Ventus 2 VCT PLC (VEN2.L) is 5.00%.

Range Selected
Cost of equity 9.20% - 12.70% 10.95%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.4% 7.5%
WACC

VEN2.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 1.18 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.4%
Selected WACC 7.5%