The Discounted Cash Flow (DCF) valuation of VEREIT Inc (VER) is 53.45 USD. With the latest stock price at 50.30 USD, the upside of VEREIT Inc based on DCF is 6.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 26.20 - 164.85 | 53.45 |
| Upside | -47.9% - 227.7% | 6.3% |