VER
VEREIT Inc
Price:  
50.30 
USD
Volume:  
8,191,740.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VER WACC - Weighted Average Cost of Capital

The WACC of VEREIT Inc (VER) is 7.3%.

The Cost of Equity of VEREIT Inc (VER) is 8.55%.
The Cost of Debt of VEREIT Inc (VER) is 5.10%.

Range Selected
Cost of equity 7.40% - 9.70% 8.55%
Tax rate 4.40% - 7.60% 6.00%
Cost of debt 4.30% - 5.90% 5.10%
WACC 6.3% - 8.3% 7.3%
WACC

VER WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.70%
Tax rate 4.40% 7.60%
Debt/Equity ratio 0.51 0.51
Cost of debt 4.30% 5.90%
After-tax WACC 6.3% 8.3%
Selected WACC 7.3%