VERI
Veritone Inc
Price:  
2.43 
USD
Volume:  
851,829.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VERI WACC - Weighted Average Cost of Capital

The WACC of Veritone Inc (VERI) is 7.1%.

The Cost of Equity of Veritone Inc (VERI) is 7.70%.
The Cost of Debt of Veritone Inc (VERI) is 7.00%.

Range Selected
Cost of equity 5.40% - 10.00% 7.70%
Tax rate 3.60% - 4.60% 4.10%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.2% - 8.1% 7.1%
WACC

VERI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta -0.21 0.47
Additional risk adjustments 2.5% 3.0%
Cost of equity 5.40% 10.00%
Tax rate 3.60% 4.60%
Debt/Equity ratio 1.4 1.4
Cost of debt 7.00% 7.00%
After-tax WACC 6.2% 8.1%
Selected WACC 7.1%