The WACC of Veritone Inc (VERI) is 7.1%.
Range | Selected | |
Cost of equity | 5.40% - 10.00% | 7.70% |
Tax rate | 3.60% - 4.60% | 4.10% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.2% - 8.1% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | -0.21 | 0.47 |
Additional risk adjustments | 2.5% | 3.0% |
Cost of equity | 5.40% | 10.00% |
Tax rate | 3.60% | 4.60% |
Debt/Equity ratio | 1.4 | 1.4 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.2% | 8.1% |
Selected WACC | 7.1% | |