VERI
Veritone Inc
Price:  
2.59 
USD
Volume:  
1,418,760.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VERI WACC - Weighted Average Cost of Capital

The WACC of Veritone Inc (VERI) is 7.0%.

The Cost of Equity of Veritone Inc (VERI) is 7.45%.
The Cost of Debt of Veritone Inc (VERI) is 7.00%.

Range Selected
Cost of equity 5.40% - 9.50% 7.45%
Tax rate 3.60% - 4.60% 4.10%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.2% - 7.8% 7.0%
WACC

VERI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta -0.21 0.38
Additional risk adjustments 2.5% 3.0%
Cost of equity 5.40% 9.50%
Tax rate 3.60% 4.60%
Debt/Equity ratio 1.41 1.41
Cost of debt 7.00% 7.00%
After-tax WACC 6.2% 7.8%
Selected WACC 7.0%