VERU
Veru Inc
Price:  
0.72 
USD
Volume:  
986,095.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VERU WACC - Weighted Average Cost of Capital

The WACC of Veru Inc (VERU) is 7.3%.

The Cost of Equity of Veru Inc (VERU) is 6.65%.
The Cost of Debt of Veru Inc (VERU) is 15.45%.

Range Selected
Cost of equity 5.50% - 7.80% 6.65%
Tax rate 1.70% - 3.60% 2.65%
Cost of debt 7.00% - 23.90% 15.45%
WACC 5.6% - 9.1% 7.3%
WACC

VERU WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.24 0.43
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.50% 7.80%
Tax rate 1.70% 3.60%
Debt/Equity ratio 0.09 0.09
Cost of debt 7.00% 23.90%
After-tax WACC 5.6% 9.1%
Selected WACC 7.3%