The Discounted Cash Flow (DCF) valuation of Vetropack Holding SA (VETN.SW) is 66.32 CHF. With the latest stock price at 25.45 CHF, the upside of Vetropack Holding SA based on DCF is 160.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.6% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 50.12 - 96.16 | 66.32 |
| Upside | 96.9% - 277.9% | 160.6% |