The WACC of Vetropack Holding SA (VETN.SW) is 5.5%.
| Range | Selected | |
| Cost of equity | 5.00% - 8.00% | 6.50% |
| Tax rate | 16.20% - 17.30% | 16.75% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.5% - 6.6% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.79 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 8.00% |
| Tax rate | 16.20% | 17.30% |
| Debt/Equity ratio | 0.5 | 0.5 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.5% | 6.6% |
| Selected WACC | 5.5% | |