VETN.SW
Vetropack Holding SA
Price:  
25.80 
CHF
Volume:  
19,274.00
Switzerland | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VETN.SW WACC - Weighted Average Cost of Capital

The WACC of Vetropack Holding SA (VETN.SW) is 5.5%.

The Cost of Equity of Vetropack Holding SA (VETN.SW) is 6.50%.
The Cost of Debt of Vetropack Holding SA (VETN.SW) is 4.25%.

Range Selected
Cost of equity 5.00% - 8.00% 6.50%
Tax rate 16.20% - 17.30% 16.75%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.5% - 6.6% 5.5%
WACC

VETN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.79 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 8.00%
Tax rate 16.20% 17.30%
Debt/Equity ratio 0.5 0.5
Cost of debt 4.00% 4.50%
After-tax WACC 4.5% 6.6%
Selected WACC 5.5%