The WACC of Vetoquinol SA (VETO.PA) is 7.5%.
Range | Selected | |
Cost of equity | 6.60% - 8.60% | 7.60% |
Tax rate | 29.50% - 32.00% | 30.75% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.5% - 8.5% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.62 | 0.68 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 8.60% |
Tax rate | 29.50% | 32.00% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.5% | 8.5% |
Selected WACC | 7.5% | |