The WACC of Volga Gas PLC (VGAS.L) is 6.6%.
Range | Selected | |
Cost of equity | 7.90% - 10.50% | 9.20% |
Tax rate | 17.10% - 27.60% | 22.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.0% - 7.1% | 6.6% |
Category | Low | High |
Long-term bond rate | 2.9% | 3.4% |
Equity market risk premium | 5.3% | 6.3% |
Adjusted beta | 0.94 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.50% |
Tax rate | 17.10% | 27.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.0% | 7.1% |
Selected WACC | 6.6% | |