VGAS.L
Volga Gas PLC
Price:  
23.50 
GBP
Volume:  
9,970.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VGAS.L WACC - Weighted Average Cost of Capital

The WACC of Volga Gas PLC (VGAS.L) is 6.6%.

The Cost of Equity of Volga Gas PLC (VGAS.L) is 9.20%.
The Cost of Debt of Volga Gas PLC (VGAS.L) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.50% 9.20%
Tax rate 17.10% - 27.60% 22.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.1% 6.6%
WACC

VGAS.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 0.94 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.50%
Tax rate 17.10% 27.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.1%
Selected WACC 6.6%