The WACC of Victoria Gold Corp (VGCX.TO) is 6.2%.
Range | Selected | |
Cost of equity | 19.40% - 27.20% | 23.30% |
Tax rate | 30.10% - 35.70% | 32.90% |
Cost of debt | 5.20% - 6.30% | 5.75% |
WACC | 5.6% - 6.8% | 6.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 3.19 | 3.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 19.40% | 27.20% |
Tax rate | 30.10% | 35.70% |
Debt/Equity ratio | 7.37 | 7.37 |
Cost of debt | 5.20% | 6.30% |
After-tax WACC | 5.6% | 6.8% |
Selected WACC | 6.2% | |