VGCX.TO
Victoria Gold Corp
Price:  
0.48 
CAD
Volume:  
2,068,770.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VGCX.TO WACC - Weighted Average Cost of Capital

The WACC of Victoria Gold Corp (VGCX.TO) is 7.0%.

The Cost of Equity of Victoria Gold Corp (VGCX.TO) is 30.15%.
The Cost of Debt of Victoria Gold Corp (VGCX.TO) is 5.75%.

Range Selected
Cost of equity 25.30% - 35.00% 30.15%
Tax rate 30.10% - 35.70% 32.90%
Cost of debt 5.20% - 6.30% 5.75%
WACC 6.3% - 7.7% 7.0%
WACC

VGCX.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 4.35 5.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 25.30% 35.00%
Tax rate 30.10% 35.70%
Debt/Equity ratio 7.37 7.37
Cost of debt 5.20% 6.30%
After-tax WACC 6.3% 7.7%
Selected WACC 7.0%