The WACC of Victoria Gold Corp (VGCX.TO) is 7.0%.
Range | Selected | |
Cost of equity | 25.30% - 35.00% | 30.15% |
Tax rate | 30.10% - 35.70% | 32.90% |
Cost of debt | 5.20% - 6.30% | 5.75% |
WACC | 6.3% - 7.7% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 4.35 | 5.06 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 25.30% | 35.00% |
Tax rate | 30.10% | 35.70% |
Debt/Equity ratio | 7.37 | 7.37 |
Cost of debt | 5.20% | 6.30% |
After-tax WACC | 6.3% | 7.7% |
Selected WACC | 7.0% | |