The WACC of Victoria Gold Corp (VGCX.TO) is 7.0%.
| Range | Selected | |
| Cost of equity | 25.30% - 35.00% | 30.15% |
| Tax rate | 30.10% - 35.70% | 32.90% |
| Cost of debt | 5.20% - 6.30% | 5.75% |
| WACC | 6.3% - 7.7% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 4.35 | 5.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 25.30% | 35.00% |
| Tax rate | 30.10% | 35.70% |
| Debt/Equity ratio | 7.37 | 7.37 |
| Cost of debt | 5.20% | 6.30% |
| After-tax WACC | 6.3% | 7.7% |
| Selected WACC | 7.0% | |