VGR
Vector Group Ltd
Price:  
10.54 
USD
Volume:  
1,386,413.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VGR DCF Valuation - Growth Exit 5Y

97.5%
Upside

The Discounted Cash Flow (DCF) valuation of Vector Group Ltd (VGR) is 20.81 USD. With the latest stock price at 10.54 USD, the upside of Vector Group Ltd based on DCF is 97.5%.

Range Selected
WACC / Discount Rate 6.1% - 8.3% 7.2%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 15.94 - 28.71 20.81
Upside 51.2% - 172.3% 97.5%
10.54 USD
Stock Price
20.81 USD
Fair Price