The Discounted Cash Flow (DCF) valuation of Vector Group Ltd (VGR) is 19.87 USD. With the latest stock price at 14.99 USD, the upside of Vector Group Ltd based on DCF is 32.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 15.34 - 27.12 | 19.87 |
| Upside | 2.3% - 80.9% | 32.6% |