The WACC of Vector Group Ltd (VGR) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.20% | 8.95% |
| Tax rate | 27.30% - 28.80% | 28.05% |
| Cost of debt | 6.10% - 7.80% | 6.95% |
| WACC | 6.3% - 8.2% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.84 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.20% |
| Tax rate | 27.30% | 28.80% |
| Debt/Equity ratio | 0.74 | 0.74 |
| Cost of debt | 6.10% | 7.80% |
| After-tax WACC | 6.3% | 8.2% |
| Selected WACC | 7.3% | |