VGR
Vector Group Ltd
Price:  
11.15 
USD
Volume:  
941,846.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VGR WACC - Weighted Average Cost of Capital

The WACC of Vector Group Ltd (VGR) is 7.4%.

The Cost of Equity of Vector Group Ltd (VGR) is 9.20%.
The Cost of Debt of Vector Group Ltd (VGR) is 6.95%.

Range Selected
Cost of equity 7.80% - 10.60% 9.20%
Tax rate 27.30% - 28.80% 28.05%
Cost of debt 6.10% - 7.80% 6.95%
WACC 6.3% - 8.4% 7.4%
WACC

VGR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.60%
Tax rate 27.30% 28.80%
Debt/Equity ratio 0.78 0.78
Cost of debt 6.10% 7.80%
After-tax WACC 6.3% 8.4%
Selected WACC 7.4%