VGR
Vector Group Ltd
Price:  
14.99 
USD
Volume:  
2,233,087.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VGR WACC - Weighted Average Cost of Capital

The WACC of Vector Group Ltd (VGR) is 7.3%.

The Cost of Equity of Vector Group Ltd (VGR) is 8.65%.
The Cost of Debt of Vector Group Ltd (VGR) is 6.95%.

Range Selected
Cost of equity 7.30% - 10.00% 8.65%
Tax rate 27.30% - 28.80% 28.05%
Cost of debt 6.10% - 7.80% 6.95%
WACC 6.2% - 8.4% 7.3%
WACC

VGR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.00%
Tax rate 27.30% 28.80%
Debt/Equity ratio 0.58 0.58
Cost of debt 6.10% 7.80%
After-tax WACC 6.2% 8.4%
Selected WACC 7.3%