VGR
Vector Group Ltd
Price:  
10.84 
USD
Volume:  
1,476,247.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VGR Fair Value

219.86 %
Upside

As of 2024-06-21, the Fair Value of Vector Group Ltd (VGR) is 34.67 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 10.84 USD, the upside of Vector Group Ltd is 219.86%.

10.84 USD
Stock Price
34.67 USD
Fair Price
FAIR VALUE CALCULATION

VGR Fair Value

Peter Lynch's formula is:

VGR Fair Value
= Earnings Growth Rate x TTM EPS
VGR Fair Value
= 25.00 x 1.39
VGR Fair Value
= 34.67

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 101.00 92.90 219.46 158.70 183.53 151.12
YoY growth 73.84% -8.02% 136.24% -27.69% 15.64% 38.00%

VGR Fair Value - Key Data

Market Cap (mil) 1,706.43
P/E 7.82x
Forward P/E 9.10x
EPS 1.39
Avg earnings growth rate 38.00%
TTM earnings 218.33